FORWARDS
Alex Ovechkin ($9.538m) / Mikhail Grabovski ($5.500m) / Nikolai Kulemin ($2.800m)
James Van Riemsdyk ($4.250m) / Tyler Bozak ($2.500m) / Joffrey Lupul ($5.250m)
Clarke MacArthur ($3.250m) / Nazem Kadri ($1.500m) / Matt Frattin ($0.925m)
Leo Komarov ($1.200m) / Jay McClement ($1.500m) / Mike Brown ($0.737m)
Colton Orr ($1.000m)
DEFENSEMEN
Dion Phaneuf ($6.500m) / Mike Kostka ($1.000m)
John-Michael Liles ($3.875m) / Mike Komisarek ($4.500m)
Mark Fraser ($0.660m) / Cody Franson ($1.200m)
Korbinian Holzer ($0.633m) /
GOALTENDERS
James Reimer ($1.800m)
Ben Scrivens ($0.613m)
BUYOUTS
Darcy Tucker ($1.000m) / Colby Armstrong ($1.000m)
------
CAPGEEK.COM TOTALS (follow @capgeek on Twitter)
(these totals are compiled with the bonus cushion)
SALARY CAP: $64,300,000; CAP PAYROLL: $64,230,128; BONUSES: $0
CAP SPACE (22-man roster): $69,872
If Bozak (or any center to play the 2nd line) would settle for $2.5 MIL and Kadri agreed to $1.5 MIL, then Nonis might be able to get Kostka to sign for only $1 MIL leaving the whopping $69,872 incase of injury replacements for the whole season.
The following year the Leafs would promptly lose Frattin, Kulemin and Gardiner as there would not be enough cap space to re-sign them. The buyout relief would allow the Leafs to re-sign the goalies.